| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 4165.70 | 3195.90 | 2192.90 | 1288.30 | 598.70 |
| Sales | 3994.90 | 2963.70 | 1999.90 | 1138.00 | 449.40 |
| Job Work/ Contract Receipts | 170.80 | 232.20 | 193.00 | 150.30 | 149.30 |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 4165.70 | 3195.90 | 2192.90 | 1288.30 | 598.70 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -279.30 | -259.40 | -200.80 | 20.50 | -23.10 |
| Raw Material Consumed | 3056.10 | 2510.70 | 1750.50 | 954.20 | 405.50 |
| Opening Raw Materials | 173.60 | 214.60 | 37.20 | 20.60 | 135.80 |
| Purchases Raw Materials | 2382.20 | 1881.50 | 1540.80 | 884.80 | 46.30 |
| Closing Raw Materials | 361.80 | 173.60 | 214.60 | 37.20 | 20.60 |
| Other Direct Purchases / Brought in cost | 862.10 | 588.20 | 387.20 | 86.00 | 243.90 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 118.30 | 109.90 | 100.80 | 81.20 | 59.50 |
| Electricity & Power | 113.20 | 106.20 | 95.70 | 79.40 | 58.70 |
| Oil, Fuel & Natural gas | 0.30 | 0.40 | 1.70 | 1.60 | 0.80 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 4.80 | 3.30 | 3.40 | 0.20 | 0.00 |
| Employee Cost | 161.00 | 128.40 | 97.90 | 59.10 | 31.40 |
| Salaries, Wages & Bonus | 143.20 | 113.70 | 89.40 | 49.70 | 30.10 |
| Contributions to EPF & Pension Funds | 11.80 | 11.00 | 4.40 | 2.30 | 1.20 |
| Workmen and Staff Welfare Expenses | 3.20 | 1.20 | 1.10 | 0.30 | 0.00 |
| Other Employees Cost | 2.80 | 2.60 | 3.10 | 6.80 | 0.00 |
| Other Manufacturing Expenses | 310.70 | 258.60 | 152.20 | 25.40 | 14.30 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 225.90 | 187.60 | 99.00 | | 0.20 |
| Repairs and Maintenance | 2.80 | 2.60 | 1.00 | 0.90 | 0.60 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 82.00 | 68.40 | 52.10 | 24.50 | 13.50 |
| General and Administration Expenses | 50.60 | 42.00 | 38.70 | 12.60 | 9.20 |
| Rent , Rates & Taxes | 3.20 | 0.90 | 0.60 | 0.70 | 0.20 |
| Insurance | 7.80 | 6.30 | 5.40 | 2.50 | 2.00 |
| Printing and stationery | 1.20 | 1.20 | 2.00 | 0.50 | 0.30 |
| Professional and legal fees | 4.40 | 2.90 | 3.50 | 1.20 | 1.10 |
| Traveling and conveyance | 6.40 | 6.20 | 2.60 | 0.10 | 0.20 |
| Other Administration | 33.90 | 30.70 | 27.20 | 7.70 | 5.70 |
| Selling and Distribution Expenses | 12.60 | 7.10 | 14.60 | 1.50 | 1.80 |
| Advertisement & Sales Promotion | 0.80 | 1.80 | 0.80 | 0.10 | |
| Sales Commissions & Incentives | 1.50 | 2.70 | 10.20 | 1.40 | 0.90 |
| Freight and Forwarding | 10.30 | 2.30 | 2.40 | | 0.90 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.30 | 1.20 | 0.00 | 0.00 |
| Miscellaneous Expenses | 6.70 | 1.50 | 4.20 | 0.20 | 1.70 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 3.30 | | 0.10 | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 3.40 | 1.50 | 4.10 | 0.20 | 1.70 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 3436.70 | 2798.80 | 1958.10 | 1154.70 | 500.30 |
| Operating Profit (Excl OI) | 729.00 | 397.10 | 234.80 | 133.60 | 98.40 |
| Other Income | 21.20 | 59.20 | 6.30 | 4.70 | 3.50 |
| Interest Received | 2.30 | 2.20 | 0.60 | 0.60 | 1.10 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 0.80 | 0.20 | 0.80 | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | 0.10 | | | |
| Others | 18.10 | 56.70 | 4.90 | 4.10 | 2.40 |
| Operating Profit | 750.20 | 456.40 | 241.10 | 138.30 | 101.80 |
| Interest | 190.60 | 132.40 | 86.20 | 30.20 | 29.50 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 51.20 | 48.60 | 47.50 | 17.60 | 14.60 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 66.80 | 26.70 | 3.90 | 1.00 | 1.40 |
| Other Interest | 72.50 | 57.10 | 34.80 | 11.70 | 13.50 |
| PBDT | 559.60 | 324.00 | 154.90 | 108.10 | 72.40 |
| Depreciation | 113.60 | 80.10 | 78.80 | 47.20 | 39.80 |
| Profit Before Taxation & Exceptional Items | 446.00 | 243.90 | 76.10 | 61.00 | 32.50 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 447.60 | 247.00 | 76.10 | 61.00 | 32.50 |
| Provision for Tax | 112.80 | 62.00 | 20.80 | 15.20 | 6.40 |
| Current Income Tax | 63.80 | 57.90 | 14.50 | 19.70 | 6.40 |
| Deferred Tax | 49.00 | 4.10 | 6.30 | -4.40 | |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 6.40 |
| Profit After Tax | 334.80 | 185.00 | 55.40 | 45.70 | 26.10 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 334.80 | 185.00 | 55.40 | 45.70 | 26.10 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 306.70 | 221.70 | 164.60 | 117.80 | 90.90 |
| Appropriations | 641.50 | 406.70 | 220.00 | 163.60 | 117.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | 100.00 | -1.80 | -1.00 | -0.90 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 15.00 | 10.00 | 8.00 | 6.00 | 12.00 |
| Adjusted EPS | 15.00 | 10.00 | 4.00 | 3.00 | 3.00 |